Entravision Communications Corporation Reports First Quarter 2021 Results

SANTA MONICA, Calif.–(BUSINESS WIRE)–Entravision Communications Corporation (NYSE: EVC), a leading global media and marketing technology company, today announced financial results for the three-month period ended March 31, 2021.

First Quarter 2021 Highlights

  • Net revenue up 132% over the same prior-year period
  • Net income attributable to common stockholders of $5.4 million, compared to a loss of $35.6 million in the prior year
  • Consolidated Adjusted EBITDA up 47% over the same prior-year period
  • Operating cash flow up 95% over the same prior-year period
  • Free cash flow up 149% over the same prior-year period
  • Quarterly cash dividend of $0.025 per share

“We are very pleased with our results for the first quarter 2021, with core television and audio performing well, along with our digital segment that continues to see solid growth,” said Walter F. Ulloa, Chairman and Chief Executive Officer. “We are particularly pleased with the progress of our recent acquisition of Cisneros Interactive through which we significantly expanded Entravision’s digital offerings to customers, including representing some of the strongest global audience and ad tech platforms. As we grew our top line, we also remained cost conscious and continue to operate a much more efficient business than even prior to the onset of the COVID-19 pandemic. Overall, we are optimistic for gradual, but continued progress throughout the balance of the year as macroeconomic conditions progress.”

Quarterly Cash Dividend

The Company announced today that its Board of Directors approved a quarterly cash dividend to shareholders of $0.025 per share on the Company’s Class A, Class B and Class U common stock, in an aggregate amount of approximately $2.1 million. The quarterly dividend will be payable on June 30, 2021 to shareholders of record as of the close of business on June 16, 2021, and the common stock will trade ex-dividend on June 15, 2021. The Company currently anticipates that future cash dividends will be paid on a quarterly basis; however, any decision to pay future cash dividends will be subject to approval by the Board.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure is included beginning on page 9.

Unaudited Financial Highlights

 

Three-Month Period

 

Ended March 31,

 

2021

 

2020

 

% Change

Net revenue

$

148,880

 

$

64,249

 

132

%

Cost of revenue – digital (1)

 

84,756

 

 

7,347

 

*

 

Operating expenses (2)

 

40,414

 

 

40,270

 

0

%

Corporate expenses (3)

 

7,158

 

 

6,840

 

5

%

Foreign currency (gain) loss

 

586

 

 

1,508

 

(61

)%

 

 

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (4)

 

14,195

 

 

9,679

 

47

%

 

 

 

 

 

 

 

 

 

Free cash flow (5)

$

13,029

 

$

5,229

 

149

%

 

 

 

 

 

 

 

 

 

Net income (loss)

$

7,002

 

$

(35,592

)

*

 

Net (income) loss attributable to redeemable noncontrolling interest

$

(1,573

)

$

 

*

 

Net income (loss) attributable to common stockholders

$

5,429

 

$

(35,592

)

*

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders, basic and diluted

$

0.06

 

$

(0.42

)

*

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

85,041,628

 

 

84,317,767

 

 

 

Weighted average common shares outstanding, diluted

 

86,986,581

 

 

84,317,767

 

 

 

(1)

Consists primarily of the costs of online media acquired from third-party publishers. Media cost is classified as cost of revenue in the period in which the corresponding revenue is recognized.

(2)

Operating expenses includes direct operating and selling, general and administrative expenses. Included in operating expenses are $0.3 million and $0.1 million of non-cash stock-based compensation for the three-month periods ended March 31, 2021 and 2020, respectively.

(3)

Corporate expenses include $0.8 million and $0.7 million of non-cash stock-based compensation for the three-month periods ended March 31, 2021 and 2020, respectively.

(4)

Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other operating gain (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from the Federal Communications Commission, or FCC, spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings. We use the term consolidated adjusted EBITDA because that measure is defined in the agreement governing our current credit facility (“the 2017 Credit Facility”) and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings.

(5)

Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense, capital expenditures and non-recurring cash expenses plus dividend income, and other operating gain (loss). Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, and less interest income.

 

Unaudited Financial Results

 

Three-Month Period

 

Ended March 31,

 

2021

 

2020

 

% Change

Net revenue

$

148,880

 

$

64,249

 

132

%

Cost of revenue – digital (1)

 

84,756

 

 

7,347

 

*

 

Operating expenses (1)

 

40,414

 

 

40,270

 

0

%

Corporate expenses (1)

 

7,158

 

 

6,840

 

5

%

Depreciation and amortization

 

5,184

 

 

4,512

 

15

%

Impairment charge

 

1,326

 

 

39,835

 

(97

)%

Foreign currency (gain) loss

 

586

 

 

1,508

 

(61

)%

Other operating (gain) loss

 

(1,913

)

 

(836

)

129

%

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

11,369

 

 

(35,227

)

*

 

Interest expense, net

 

(1,577

)

 

(2,056

)

(23

)%

Dividend income

 

2

 

 

23

 

(91

)%

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

9,794

 

 

(37,260

)

*

 

Income tax benefit (expense)

 

(2,792

)

 

1,668

 

*

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

7,002

 

 

(35,592

)

*

 

Net (income) loss attributable to redeemable noncontrolling interest

 

(1,573

)

 

 

*

 

Net income (loss) attributable to common stockholders

$

5,429

 

$

(35,592

)

*

 

(1)

Cost of revenue, operating expenses and corporate expenses are defined on page 2.

 

Net revenue in the first quarter of 2021 totaled $148.9 million, up 132% from $64.2 million in the prior-year period. Of the overall increase, approximately $88.2 million was attributable to our digital segment and was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020, partially offset by a decrease in advertising revenue as a result of declines in pre-acquisition digital revenue and the continuing economic crisis resulting from the COVID-19 pandemic. The overall increase in net revenue was partially offset by a decrease of approximately $3.1 million attributable to our television segment due to a decrease in political revenue, partially offset by increases in revenue from spectrum usage rights and local and national advertising revenue. Additionally, the overall increase in net revenue was partially offset by a decrease of approximately $0.4 million attributable to our radio segment.

Cost of revenue in the first quarter of 2021 totaled $84.8 million compared to $7.3 million in the prior-year period. The increase was primarily due to increased costs of revenue associated with the increase in net revenue due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020.

Operating expenses in the first quarter of 2021 totaled $40.4 million, up slightly from $40.3 million in the prior-year period. The increase was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020, partially offset by decreases in salary expense associated with furloughs and layoffs that occurred in 2020.

Corporate expenses in the first quarter of 2021 totaled $7.2 million, up 5% from $6.8 million in the prior-year period. The increase was primarily due to an increase in salaries and audit fees.

Balance Sheet & Related Metrics

Cash and marketable securities as of March 31, 2021 totaled approximately $166 million. Total debt was $214.5 million. Net of $75 million of cash and marketable securities, total leverage as defined in the Company’s credit agreement was 2.1 times at the end of the first quarter 2021. Net of total accessible cash and marketable securities, total leverage was 1.0 times.

Unaudited Segment Results

 

Three-Month Period

 

Ended March 31,

 

2021

 

2020

 

% Change

Net Revenue

 

 

 

 

 

 

Television

$

36,091

$

39,199

(8

)%

Digital

 

101,482

 

13,331

661

%

Radio

 

11,307

 

11,719

(4

)%

Total

$

148,880

$

64,249

132

%

 

 

 

 

 

 

 

Cost of Revenue – digital (1)

 

 

 

 

 

 

Digital

$

84,756

$

7,347

*

 

 

 

 

 

 

 

 

Operating Expenses (1)

 

 

 

 

 

 

Television

 

19,884

 

21,757

(9

)%

Digital

 

10,850

 

6,864

58

%

Radio

 

9,680

 

11,649

(17

)%

Total

$

40,414

$

40,270

0

%

 

 

 

 

 

 

 

Corporate Expenses (1)

$

7,158

$

6,840

5

%

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (1)

$

14,195

$

9,679

47

%

(1)

Cost of revenue, operating expenses, corporate expenses, and consolidated adjusted EBITDA are defined on page 2.

 

Notice of Conference Call

Entravision Communications Corporation will hold a conference call to discuss its first quarter 2021 results on Thursday, May 6, 2021 at 5 p.m. Eastern Time. To access the conference call, please dial (877) 317-6789 (U.S.) or (412) 317-6789 (Int’l) ten minutes prior to the start time. The call will also be available via live webcast on the investor relations portion of the Company’s website located at www.entravision.com.

About Entravision Communications Corporation

Entravision is a diversified global media, marketing and technology company serving clients throughout the United States and in more than 20 countries across Latin America, Europe, and Asia. Entravision has 54 television stations and is the largest affiliate group of the Univision and UniMás television networks, and 48 Spanish-language radio stations that feature nationally recognized, award-winning talent. Our dynamic digital portfolio includes Entravision Digital, which serves SMBs in high-density U.S. Latino markets and provides cutting-edge mobile programmatic solutions and demand-side platforms that allow advertisers to execute performance campaigns using machine-learned bidding algorithms, along with Cisneros Interactive, a leader in digital advertising solutions in the Latin American and U.S. Hispanic markets representing major technology platforms. Shares of Entravision Class A Common Stock trade on The New York Stock Exchange under the ticker symbol: EVC. Learn more about all of our media, marketing and technology offerings at entravision.com or connect with us on LinkedIn and Facebook.

Forward-Looking Statements

This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company’s filings with the Securities and Exchange Commission.

 

Entravision Communications Corporation

Consolidated Balance Sheets

(In thousands; unaudited)

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2021

 

2020

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

$

149,987

 

$

119,162

 

Marketable securities

 

15,745

 

 

27,988

 

Restricted cash

 

749

 

 

749

 

Trade receivables, net of allowance for doubtful accounts

 

132,149

 

 

142,004

 

Assets held for sale

 

6,138

 

 

2,141

 

Prepaid expenses and other current assets

 

18,418

 

 

18,021

 

Total current assets

 

323,186

 

 

310,065

 

Property and equipment, net

 

69,737

 

 

72,004

 

Intangible assets subject to amortization, net

 

47,587

 

 

49,412

 

Intangible assets not subject to amortization

 

211,753

 

 

216,653

 

Goodwill

 

58,043

 

 

58,043

 

Operating leases right of use asset

 

34,276

 

 

33,525

 

Other assets

 

7,586

 

 

7,643

 

Total assets

$

752,168

 

$

747,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current maturities of long-term debt

$

3,000

 

$

3,000

 

Accounts payable and accrued expenses

 

124,369

 

 

126,849

 

Operating lease liabilities

 

7,510

 

 

7,290

 

Total current liabilities

 

134,879

 

 

137,139

 

Long-term debt, less current maturities, net of unamortized debt issuance costs

 

209,811

 

 

210,454

 

Long-term operating lease liabilities

 

32,015

 

 

31,775

 

Other long-term liabilities

 

3,616

 

 

3,732

 

Deferred income taxes

 

56,306

 

 

54,980

 

Total liabilities

 

436,627

 

 

438,080

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

34,858

 

 

33,285

 

Stockholders’ equity

 

 

 

 

 

 

Class A common stock

 

6

 

 

6

 

Class B common stock

 

2

 

 

2

 

Class U common stock

 

1

 

 

1

 

Additional paid-in capital

 

827,749

 

 

828,813

 

Accumulated deficit

 

(546,357

)

 

(551,786

)

Accumulated other comprehensive income (loss)

 

(718

)

 

(1,056

)

Total stockholders’ equity

 

280,683

 

 

275,980

 

Total liabilities and stockholders’ equity

$

752,168

 

$

747,345

 

 

Entravision Communications Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

 

 

 

 

Three-Month Period

 

 

Ended March 31,

 

 

2021

 

2020

Net revenue

$

148,880

 

$

64,249

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

Cost of revenue – digital

 

84,756

 

 

7,347

 

Direct operating expenses

 

26,561

 

 

26,679

 

Selling, general and administrative expenses

 

13,853

 

 

13,591

 

Corporate expenses

 

7,158

 

 

6,840

 

Depreciation and amortization

 

5,184

 

 

4,512

 

Impairment charge

 

1,326

 

 

39,835

 

Foreign currency (gain) loss

 

586

 

 

1,508

 

Other operating (gain) loss

 

(1,913

)

 

(836

)

 

 

137,511

 

 

99,476

 

Operating income (loss)

 

11,369

 

 

(35,227

)

Interest expense

 

(1,717

)

 

(2,680

)

Interest income

 

140

 

 

624

 

Dividend income

 

2

 

 

23

 

Income (loss) before income taxes

 

9,794

 

 

(37,260

)

Income tax benefit (expense)

 

(2,792

)

 

1,668

 

 

 

 

 

 

 

 

Net income (loss)

 

7,002

 

 

(35,592

)

Net (income) loss attributable to redeemable noncontrolling interest

 

(1,573

)

 

 

Net income (loss) attributable to common stockholders

$

5,429

 

$

(35,592

)

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders, basic and diluted

$

0.06

 

$

(0.42

)

Cash dividends declared per common share, basic and diluted

$

0.03

 

$

0.05

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

85,041,628

 

 

84,317,767

 

Weighted average common shares outstanding, diluted

 

86,986,581

 

 

84,317,767

 

 

Entravision Communications Corporation

Consolidated Statements of Cash Flows

(In thousands; unaudited)

 

 

 

 

 

Three-Month Period

 

 

Ended March 31,

 

 

2021

 

2020

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

$

7,002

 

$

(35,592

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

5,184

 

 

4,512

 

Impairment charge

 

1,326

 

 

39,835

 

Deferred income taxes

 

2,987

 

 

(1,813

)

Non-cash interest

 

139

 

 

169

 

Amortization of syndication contracts

 

119

 

 

130

 

Payments on syndication contracts

 

(124

)

 

(130

)

Non-cash stock-based compensation

 

1,071

 

 

789

 

Changes in assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

9,927

 

 

7,482

 

(Increase) decrease in prepaid expenses and other assets

 

1,177

 

 

1,026

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

(5,356

)

 

(4,394

)

Net cash provided by operating activities

 

23,452

 

 

12,014

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

(1,838

)

 

(2,671

)

Purchases of intangible assets

 

 

 

(155

)

Proceeds from marketable securities

 

12,120

 

 

16,617

 

Net cash provided by (used in) investing activities

 

10,282

 

 

13,791

 

Cash flows from financing activities:

 

 

 

 

 

 

Tax payments related to shares withheld for share-based compensation plans

 

(9

)

 

 

Payments on long-term debt

 

(750

)

 

(750

)

Dividends paid

 

(2,126

)

 

(4,218

)

Repurchase of Class A common stock

 

 

 

(525

)

Net cash used in financing activities

 

(2,885

)

 

(5,493

)

Effect of exchange rates on cash, cash equivalents and restricted cash

 

(24

)

 

77

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

30,825

 

 

20,389

 

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

Beginning

 

119,911

 

 

33,857

 

Ending

$

150,736

 

$

54,246

 

 

Entravision Communications Corporation

Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

(In thousands; unaudited)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

 

Three-Month Period

 

Ended March 31,

 

2021

 

2020

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (1)

$

14,195

 

$

9,679

 

EBITDA attributable to redeemable noncontrolling interest

 

2,837

 

 

 

Interest expense

 

(1,717

)

 

(2,680

)

Interest income

 

140

 

 

624

 

Dividend income

 

2

 

 

23

 

Income tax expense

 

(2,792

)

 

1,668

 

Amortization of syndication contracts

 

(119

)

 

(130

)

Payments on syndication contracts

 

124

 

 

130

 

Non-cash stock-based compensation included in direct operating expenses

 

(316

)

 

(131

)

Non-cash stock-based compensation included in corporate expenses

 

(755

)

 

(658

)

Depreciation and amortization

 

(5,184

)

 

(4,512

)

Impairment charge

 

(1,326

)

 

(39,835

)

Non-recurring cash severance charge

 

 

 

(606

)

Other operating gain (loss)

 

1,913

 

 

836

 

Net (income) loss attributable to redeemable noncontrolling interest

 

(1,573

)

 

 

Net income (loss) attributable to common stockholders

 

5,429

 

 

(35,592

)

 

 

 

 

 

 

 

Depreciation and amortization

 

5,184

 

 

4,512

 

Impairment charge

 

1,326

 

 

39,835

 

Deferred income taxes

 

2,987

 

 

(1,813

)

Non-cash interest

 

139

 

 

169

 

Amortization of syndication contracts

 

119

 

 

130

 

Payments on syndication contracts

 

(124

)

 

(130

)

Non-cash stock-based compensation

 

1,071

 

 

789

 

Net income (loss) attributable to redeemable noncontrolling interest

 

1,573

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

9,927

 

 

7,482

 

(Increase) decrease in prepaid expenses and other assets

 

1,177

 

 

1,026

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

(5,356

)

 

(4,394

)

Cash flows from operating activities

 

23,452

 

 

12,014

 

(1)

Consolidated adjusted EBITDA is defined on page 2.

 

Entravision Communications Corporation

Reconciliation of Free Cash Flow to Cash Flows From Operating Activities

(In thousands; unaudited)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

 

Three-Month Period

 

Ended March 31,

 

2021

 

2020

Consolidated adjusted EBITDA (1)

$

14,195

 

$

9,679

 

Net interest expense (1)

 

(1,438

)

 

(1,887

)

Dividend income

 

2

 

 

23

 

Cash paid for income taxes

 

195

 

 

(145

)

Capital expenditures (2)

 

(1,838

)

 

(2,671

)

Non-recurring cash severance charge

 

 

 

(606

)

Other operating gain (loss)

 

1,913

 

 

836

 

Free cash flow (1)

 

13,029

 

 

5,229

 

 

 

 

 

 

 

 

Capital expenditures (2)

 

1,838

 

 

2,671

 

EBITDA attributable to redeemable noncontrolling interest

 

2,837

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

9,927

 

 

7,482

 

(Increase) decrease in prepaid expenses and other assets

 

1,177

 

 

1,026

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

(5,356

)

 

(4,394

)

Cash Flows From Operating Activities

$

23,452

 

$

12,014

 

(1)

Consolidated adjusted EBITDA, net interest expense, and free cash flow are defined on page 2.

(2)

Capital expenditures are not part of the consolidated statement of operations.

 

Contacts

Christopher T. Young

Chief Financial Officer

Entravision Communications Corporation

310-447-3870

Kimberly Esterkin

ADDO Investor Relations

310-829-5400

[email protected]

Broadcast Newsroom
error: Content is protected !!